

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.446311 | 0.0806 | 0.192657 | 0.0453 | 0.0225 | - | |
COGS | 0.102598 | 0.177321 | 0.102388 | 0.0897 | 0.0979 | 0.0424 | |
Gross Profit | 0.343713 | (0.0968) | 0.0903 | (0.0444) | (0.0754) | (0.0424) | |
Operating Expenses & Income | |||||||
Operating Income | (7.624697) | (5.457211) | (1.642533) | (2.160885) | (2.726587) | (1.571671) | |
Total Operating Expenses | 8.071008 | 5.537764 | 1.83519 | 2.206194 | 2.749087 | 1.571671 | |
R&D Expenses | - | - | 0.434662 | 0.0642 | 0.009884 | 0.0389 | |
Selling General & Admin Expenses | 7.940465 | 5.332893 | 1.087644 | 1.852365 | 2.469453 | 1.437115 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.005528) | (0.001521) | (0.000379) | - | (0.0718) | (0.0592) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (7.702131) | (5.340458) | (1.787001) | (2.156551) | (2.841787) | (1.656734) | |
Supplemental | |||||||
EBIT | (6.573759) | (5.075273) | (1.786622) | (2.156551) | (2.77001) | (1.597501) | |
EBITDA | (7.668658) | (5.311387) | (1.76965) | (2.152718) | (2.77001) | (1.597501) | |