
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 9.697035 | 1.115129 | 3.722 | 5.694 | 1.557 |
COGS | 0.18 | 0.18 | 0.18 | 0.081 | 0.113 |
Gross Profit | 9.517035 | 0.935129 | 3.542 | 5.613 | 1.444 |
Operating Expenses & Income | |||||
Operating Income | 9.583155 | (3.581578) | 6.413 | 6.503 | 1.126 |
Total Operating Expenses | 0.11388 | 4.696708 | (2.691) | (0.809) | 0.431 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.148 | 0.081 | 0.081 | 0.097 | 0.181 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.004124) | (0.0201) | (0.596) | - | (0.001) |
Interest Income | 0.314739 | - | 0.134 | 0.333 | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 3.100896 | (8.654591) | 2.916 | 4.898 | (2.186) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | 9.584576 | 1.009471 | - | - | - |