
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.697035 | 1.132129 | 2.181528 | 7.246 | 1.988 | 5.153 | |
COGS | 0.18 | 0.18 | 0.18 | 0.01 | 0.002 | - | |
Gross Profit | 9.517035 | 0.952129 | 2.001528 | 7.236 | 1.986 | 5.151 | |
Operating Expenses & Income | |||||||
Operating Income | 9.583154 | (9.32712) | 5.363622 | 6.851 | 1.016999 | 4.588 | |
Total Operating Expenses | 0.31988 | 0.180747 | 0.180344 | 0.385 | 0.969 | 0.563 | |
R&D Expenses | 0 | 0.000006 | 0.000001 | - | - | - | |
Selling General & Admin Expenses | 0.148 | 0.081 | 0.081 | 0.097 | 0.181 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004124) | (0.0201) | (0.299568) | (0.198) | (0.001) | (0.001) | |
Interest Income | 0.314739 | - | 0.134 | 0.333 | - | - | |
Income Tax Expense | 0.0156 | 0 | 0.195808 | 0.232 | (0.156) | (0.0055) | |
Net Income | |||||||
Net Income | 3.100896 | (8.654591) | 2.915588 | 4.898 | (2.186) | 1.2115 | |
Supplemental | |||||||
EBIT | 9.583154 | (8.63453) | 1.491837 | 5.129 | (2.341) | - | |
EBITDA | 9.584576 | 1.02747 | 1.493628 | 6.851 | (2.34) | - | |