
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0168 | 0.0146 | 0.0126 | 0.0132 | 238.6 | 186.5 | |
COGS | 0.0131 | 0.0119 | 0.0104 | 0.0107 | 196.8 | 156.1 | |
Gross Profit | 0.00365 | 0.002747 | 0.002243 | 0.002447 | 41.79 | 30.43 | |
Operating Expenses & Income | |||||||
Operating Income | 0.001225 | 0.000597 | 0.000388 | 0.000472 | 9.406383 | 7.046248 | |
Total Operating Expenses | 0.002454 | 0.002135 | 0.001855 | 0.001975 | 32.38 | 23.17 | |
R&D Expenses | 0.000171 | 0.000246 | 0.000199 | 0.000202 | 4.764891 | 3.461211 | |
Selling General & Admin Expenses | 0.000436 | 0.000337 | 0.001946 | 0.000385 | 4.934521 | 4.581393 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000279) | (0.000274) | (0.000325) | (0.000345) | (7.739865) | (6.348831) | |
Interest Income | 0.000279 | 0.000274 | 0.000013 | 0.000345 | 0.094 | 2.144227 | |
Income Tax Expense | 0.000281 | 0.000083 | 0.000035 | 0.000055 | 1.120392 | 0.375782 | |
Net Income | |||||||
Net Income | 0.000618 | 0.000204 | 0.000019 | 0.000066 | 1.039414 | 0.89548 | |
Supplemental | |||||||
EBIT | 0.001225 | 0.000597 | 0.000388 | 0.000472 | 9.406384 | 7.046249 | |
EBITDA | 0.001254 | 0.000621 | 0.000416 | 0.000498 | 26.48 | 16.68 | |