

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.576399 | 0.203269 | 0.198871 | 0.086 | 0.0377 | 0.0302 | |
COGS | 0.576399 | 0.203269 | 0.160613 | 0.0934 | 0.0604 | 0.264223 | |
Gross Profit | - | - | 0.0383 | (0.007377) | (0.0227) | (0.233973) | |
Operating Expenses & Income | |||||||
Operating Income | (4.848975) | (7.342959) | (10.35) | (11.07) | (10.93) | (12.28) | |
Total Operating Expenses | 4.848975 | 7.342959 | 10.39 | 11.06 | 10.91 | 12.05 | |
R&D Expenses | 1.927743 | 3.366776 | 5.743211 | 6.207218 | 6.047211 | 6.041646 | |
Selling General & Admin Expenses | 2.408425 | 3.123852 | 3.533383 | 3.608536 | 3.76679 | 4.847713 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0127) | (0.153609) | - | - | - | - | |
Interest Income | - | 0.153609 | 0.398068 | 0.653362 | 0.354769 | 0.270739 | |
Income Tax Expense | 0.0127 | (0.307218) | 0.000004 | - | - | - | |
Net Income | |||||||
Net Income | (4.770269) | (6.882132) | (9.95402) | (10.42) | (10.58) | (11.88) | |
Supplemental | |||||||
EBIT | (4.757568) | (7.342959) | (9.95402) | (10.42) | (10.58) | - | |
EBITDA | (4.600004) | (7.155882) | (9.682274) | (10) | (10.12) | (11.74) | |