
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.152904 | 0.634111 | 0.648218 | 2.274382 | 4.369126 | 5.817477 | |
Gross Profit | (0.152904) | (0.634111) | (0.648218) | (2.274382) | (4.369126) | (5.817477) | |
Operating Expenses & Income | |||||||
Operating Income | (21.85) | (17.66) | (22.46) | (39.27) | (70.02) | (86.96) | |
Total Operating Expenses | 21.87 | 25.62 | 22.36 | 38.28 | 65.65 | 144 | |
R&D Expenses | 1.079109 | 8.326277 | 8.86514 | 12.75 | 21.6 | 50.75 | |
Selling General & Admin Expenses | 8.191415 | 6.580085 | 9.844786 | 22.15 | - | 37.19 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0455) | (0.131031) | (0.0904) | (0.305729) | (3.480702) | (3.477161) | |
Interest Income | 0.024 | 0.139697 | 0.546029 | - | - | - | |
Income Tax Expense | 0.0455 | (0.000002) | (0.382415) | - | - | - | |
Net Income | |||||||
Net Income | (21.52) | (17.44) | (22.23) | (35.35) | (67.07) | (137.6) | |
Supplemental | |||||||
EBIT | (21.8) | (17.28) | (22.62) | (39.27) | (70.02) | (148.4) | |
EBITDA | (21.64) | (16.86) | (21.97) | (37) | (65.65) | (141) | |