
| 2003 | 2004 | 2005 | 2006 | 2007 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 1.206321 | 1.580615 | 1.656798 | 1.993822 | 2.060904 | |
COGS | - | 1.008416 | 0.93493 | 1.350594 | 1.580783 | 1.21354 | |
Gross Profit | - | 0.197905 | 0.645685 | 0.306204 | 0.413039 | 0.847364 | |
Operating Expenses & Income | |||||||
Operating Income | 0.0198 | 0.0366 | 0.143117 | 0.759138 | 1.425399 | 0.713609 | |
Total Operating Expenses | (0.0198) | (0.0366) | 0.502568 | (0.452934) | (1.01236) | 0.133755 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 0.508317 | 0.502568 | 1.065342 | 1.838438 | 1.528863 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (0.969351) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | 0.0126 | 0.0141 | 0.00294 | - | - | |
Net Income | |||||||
Net Income | (0.0206) | (0.0246) | 0.0954 | (0.828232) | (2.186983) | (1.495273) | |
Supplemental | |||||||
EBIT | - | (0.310412) | 0.143117 | (0.759138) | (1.119489) | (0.51912) | |
EBITDA | (0.0198) | (0.0366) | 0.188558 | (0.65929) | (1.013062) | (0.279866) | |