

| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 134,479 | 136,974 | 120,407 | 117,253 | 115,076 |
COGS | 96,782 | 91,261 | 87,898 | 88,043 | 87,468 |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | 23,887 | 30,515 | 14,491 | 17,478 | 12,796 |
Total Operating Expenses | 13,810 | 15,198 | 18,018 | 11,732 | 14,812 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 10,199 | 10,921 | 10,507 | 8,613 | 8,568 |
Earnings from Continuing Operations | |||||
Interest Expense | (9,497) | (8,714) | (8,247) | (8,276) | (11,781) |
Interest Income | 6,050 | 7,388 | 7,235 | 7,464 | 4,935 |
Income Tax Expense | (5,112) | (7,556) | (3,917) | (4,575) | (3,642) |
Net Income | |||||
Net Income | 15,281 | 21,699 | 9,172 | 12,084 | 1,954 |
Supplemental | |||||
EBIT | 23,840 | 30,581 | 14,101 | 17,471 | 12,442 |
EBITDA | 29,497 | 36,209 | 19,784 | 23,746 | 18,747 |