

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 53.9 | 56.97 | 51.87 | 48.67 | 52.67 | 51.57 | |
COGS | 31.07 | 31.6 | 30.06 | 29.17 | 33.37 | 32.89 | |
Gross Profit | 22.83 | 25.37 | 21.81 | 19.5 | 19.31 | 18.68 | |
Operating Expenses & Income | |||||||
Operating Income | (7.533) | (7.542) | (10.01) | (8.302) | (2.571) | (2.779) | |
Total Operating Expenses | 30.36 | 32.91 | 31.81 | 27.8 | 21.88 | 21.46 | |
R&D Expenses | 6.868 | 7.175 | 6.829 | 5.449 | 3.668 | 3.762 | |
Selling General & Admin Expenses | 8.859 | 7.557 | 8.748 | 9.776 | 7.734 | 7.052 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.151) | (1.444) | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.04 | 0.065 | 0.09 | 0.068 | 0.057 | 0.152 | |
Net Income | |||||||
Net Income | (5.225) | (7.547) | (9.57) | (8.91) | (4.437) | (3.547) | |
Supplemental | |||||||
EBIT | (7.533) | (7.542) | (9.48) | (8.842) | (4.38) | (1.418999) | |
EBITDA | (6.73) | (6.158) | (7.448) | (7.418) | (2.833) | 0.103001 | |