
| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 179.4 | 288.3 | 317 | 163.4 | 334.3 | 312.7 | |
COGS | 161 | 265.6 | 292.6 | 140.1 | 291.6 | 267.5 | |
Gross Profit | 0.000072 | 22.68 | 24.41 | 23.18 | 42.7 | 45.2 | |
Operating Expenses & Income | |||||||
Operating Income | 10.91 | 14.93 | 15.16 | 11.99 | 33.22 | 34.3 | |
Total Operating Expenses | - | 273.3 | 301.9 | 149.3 | 301.1 | 278.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.976 | 6.324 | 7.585 | 7.477 | 4.253 | 13.13 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000003) | (0.394) | (0.275) | (0.131) | (0.067) | (26.55) | |
Interest Income | 0.453 | 0.351 | 4.279 | 2.502 | 0.056 | 15.38 | |
Income Tax Expense | 1.526 | 3.295 | 1.87 | 2.451 | 3.168 | 3.126 | |
Net Income | |||||||
Net Income | 8.974 | 11.45 | 17.65 | 12.21 | 14.35 | 14.3 | |
Supplemental | |||||||
EBIT | 12.11 | 16.12 | 16.63 | 15.26 | 34.8 | 35.88 | |
EBITDA | 0.000062 | 17.55 | 22.43 | 17.48 | 18.97 | 22.3 | |