
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | (0.158973) | 0.11651 | 0.11651 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | 0.11651 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.234) | (0.30368) | (0.287044) | (0.371) | 0.0272 | 0.0171 | |
Total Operating Expenses | 0.233974 | 0.30368 | 0.287044 | 0.371309 | 0.0893 | 0.0994 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0322 | 0.293594 | 0.268544 | 0.0385 | 0.007621 | 0.0354 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.289426) | (0.334266) | (0.220349) | (0.227994) | (0.241991) | (0.249708) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.289426 | 0.000001 | - | - | - | - | |
Net Income | |||||||
Net Income | (0.523) | (0.637947) | (1.733851) | (0.599) | (0.214756) | (0.232583) | |
Supplemental | |||||||
EBIT | (0.234) | (0.30368) | (1.513502) | (0.287) | 0.0272 | 0.0171 | |
EBITDA | (0.000026) | (0.30368) | (1.513502) | (0.371308) | 0.0272 | 0.0171 | |