
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | (11.98) | |
COGS | 0.192 | 0.3 | 0.1 | 0.156 | 0.281 | - | |
Gross Profit | (0.192) | (0.3) | (0.1) | (0.156) | (0.281) | - | |
Operating Expenses & Income | |||||||
Operating Income | (30.93) | (47.48) | (91.13) | (129.7) | (236) | (269.3) | |
Total Operating Expenses | 30.93 | 47.48 | 91.13 | 129.7 | 236 | 269.3 | |
R&D Expenses | 25.17 | 33.44 | 69.26 | 96.67 | 170.6 | 189.4 | |
Selling General & Admin Expenses | 5.763 | 14.04 | 21.86 | 33.05 | 65.38 | 79.87 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.158) | (0.737) | - | (0.572) | (3.607) | (3.552) | |
Interest Income | 0.015 | 0.709 | 10.51 | 21.29 | 27.76 | 27.25 | |
Income Tax Expense | 5.036 | (0.737) | 0.099 | 0.355 | 0.361 | 0.31 | |
Net Income | |||||||
Net Income | (35.97) | (46.09) | (76.43) | (109.4) | (212.2) | (245.9) | |
Supplemental | |||||||
EBIT | (33.81) | (47.48) | (76.33) | (108.4) | (208.2) | (242) | |
EBITDA | (33.78) | (47.39) | (76.23) | (108.3) | (207.9) | (241.7) | |