
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | 30.35 | 243.9 | 258.4 |
COGS | 0.927957 | 0.968645 | - | 24.98 | 149.4 | 156.3 |
Gross Profit | (0.927957) | (0.968645) | - | 5.374 | 94.55 | 102.1 |
Operating Expenses & Income | ||||||
Operating Income | (32.49) | (20.23) | (29.46) | (17.38) | 63.77 | 66.42 |
Total Operating Expenses | 32.49 | 20.23 | 29.46 | 47.73 | 180.2 | 191.9 |
R&D Expenses | 0.303034 | 0.286777 | 0.401565 | - | - | - |
Selling General & Admin Expenses | 4.67403 | 4.490464 | 5.376 | 6.009 | 9.06 | 10.34 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.113755) | (0.644518) | (1.682) | (2.191) | (4.617) | (3.694) |
Interest Income | 0.0473 | 0.275556 | 0.838 | 0.669 | 2.485 | 2.577 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (32.93) | (19.81) | (29.02) | (9.501) | (2.243) | 10.68 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |