

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | 0.103 | 0.164 | 0.004 | |
COGS | - | - | 0.029 | 0.005 | - | |
Gross Profit | - | - | 0.074 | 0.159 | 0.004 | |
Operating Expenses & Income | ||||||
Operating Income | (0.783) | (0.798) | (1.236) | (1.671) | (1.556) | |
Total Operating Expenses | 0.783 | 0.798 | 1.339 | 1.835 | 1.56 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.783 | 0.798 | 1.31 | 0.804 | 0.85 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.008) | (0.017) | (0.013) | (0.092) | - | |
Interest Income | 0.003 | 0.004 | 0.034 | 0.006 | - | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (0.46) | (0.806) | (0.435) | (2.236) | (1.414) | |
Supplemental | ||||||
EBIT | (0.837) | - | - | - | - | |
EBITDA | - | - | - | - | - | |