

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0791 | 0.0375 | - | - | - | - | |
Gross Profit | (0.0791) | (0.0375) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.842195) | (8.57391) | (14.52) | (9.980797) | (17.53) | (18.05) | |
Total Operating Expenses | 3.842195 | 8.57391 | 14.52 | 9.980797 | 17.53 | 18.05 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.763102 | 8.536445 | 14.52 | 9.985679 | 17.67 | 18.61 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.328458) | (0.824621) | (0.951133) | (1.234235) | (1.375348) | (1.35308) | |
Interest Income | 0.0731 | 0.085 | 0.145215 | 0.747763 | 2.391377 | 2.215157 | |
Income Tax Expense | (0.0737) | 1.330423 | (1.388426) | - | - | - | |
Net Income | |||||||
Net Income | (12.15) | (20.11) | (9.99) | (18.69) | (42.14) | (32.3) | |
Supplemental | |||||||
EBIT | (2.589231) | (8.062961) | (13.57) | - | - | - | |
EBITDA | (11.82) | (17.92) | (10.43) | - | - | - | |