
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 925.9 | 1,884.8 | 3,774 | 4,421 | 7,902.8 | 7,285.6 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6.419 | 10.36 | 36.66 | 37.03 | 60.42 | 64.14 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (969.2) | (2,129.2) | (5,117.4) | (8,656.5) | (13,667.4) | (14,513.3) | |
Interest Income | 631.8 | 1,693.6 | 4,296.1 | 7,300.9 | 11,202.1 | 11,766.4 | |
Income Tax Expense | 146.1 | 295.2 | - | - | - | - | |
Net Income | |||||||
Net Income | 310.1 | 826.8 | 1,767.1 | 1,925.2 | 3,630.1 | 3,509.9 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |