
| 2004 | 2005 | 2006 | 2007 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 2.799622 | 9.364401 | 7.60006 | 4.910304 | 4.132501 | |
COGS | 1.650907 | 2.344023 | 2.673685 | 1.392887 | 1.087917 | |
Gross Profit | 1.148715 | 7.020378 | 4.926375 | 3.517417 | 3.044584 | |
Operating Expenses & Income | ||||||
Operating Income | 4.313545 | 0.272276 | 6.812369 | 2.068371 | 0.861828 | |
Total Operating Expenses | 5.46226 | 7.292654 | 11.74 | 5.585788 | 3.906412 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 5.46226 | 7.091567 | 11.74 | 5.585788 | 3.827466 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.009319) | - | (0.0134) | (0.007044) | (0.005886) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 0.009319 | (0.587273) | 0.0186 | 0.006083 | 0.00347 | |
Net Income | ||||||
Net Income | (4.322864) | 0.314997 | (4.039908) | (1.536309) | (0.231585) | |
Supplemental | ||||||
EBIT | (4.313545) | (0.272276) | (6.812369) | (2.068371) | (0.861828) | |
EBITDA | (4.235747) | 0.148319 | (6.19684) | (1.949836) | (0.779499) | |