
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 30.15 | 51.18 | 85.83 | 56.24 |
COGS | 11.04 | 12.61 | 8.257 | 10.39 |
Gross Profit | 19.11 | 38.57 | 77.58 | 45.85 |
Operating Expenses & Income | ||||
Operating Income | (79.83) | (89.89) | (33.4) | (62.05) |
Total Operating Expenses | 110 | 141.1 | 119.2 | 118.3 |
R&D Expenses | 78.17 | 97.34 | 91.89 | 81.38 |
Selling General & Admin Expenses | 5.066 | 5.869 | 9.805 | 8.663 |
Earnings from Continuing Operations | ||||
Interest Expense | (0.099) | (0.094) | (0.091) | (0.209) |
Interest Income | 0.219 | 4.116 | 6.528 | 5.545 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (221.8) | (211.6) | (17.1) | (352.3) |
Supplemental | ||||
EBIT | (221.7) | (211.5) | (16.84) | (352) |
EBITDA | (219.9) | (207) | (10.8) | (347.3) |