

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 142,665.2 | 225,360.9 | 661,611.1 | 1,286,458.1 | 1,646,280.1 | 1,721,062.9 | |
COGS | 140,351.6 | 217,794.4 | 637,908.7 | 1,256,017.2 | 1,615,015.2 | 1,689,398.9 | |
Gross Profit | 2,313.6 | 7,566.5 | 23,702.5 | 30,440.9 | 31,265 | 31,664 | |
Operating Expenses & Income | |||||||
Operating Income | 1,527.7 | 5,258.9 | 20,213.8 | 24,709.6 | 21,823.7 | 21,149.3 | |
Total Operating Expenses | 700.6 | 2,197.7 | 641,397.3 | 1,261,748.5 | 1,624,456.5 | 1,699,913.6 | |
R&D Expenses | 3.511931 | 0.695006 | 9.291 | 4.656 | 10.17 | 19.92 | |
Selling General & Admin Expenses | 130.9 | 236 | 1,359.1 | 2,276.4 | 4,093.2 | 11,289.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (60.28) | (50.46) | (224.4) | (242.8) | (2,322.2) | (3,130.1) | |
Interest Income | 422.8 | 31.11 | 195.8 | 464.5 | 922.7 | 1,020.1 | |
Income Tax Expense | 327.3 | 895.1 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,170.9 | 4,331.6 | 7,998.3 | 7,207.1 | 7,445.4 | 6,854.6 | |
Supplemental | |||||||
EBIT | 1,715.8 | 5,585.1 | - | - | - | - | |
EBITDA | 1,736.6 | 5,640.2 | - | - | - | - | |