

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0607 | 0.0621 | 0.0294 | - | 0.0152 | - | |
Gross Profit | (0.0607) | (0.0621) | (0.0294) | - | (0.0152) | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.09722) | (9.601254) | (14.74) | (8.399405) | (10.02) | (26.68) | |
Total Operating Expenses | 2.097129 | 2.955161 | 6.698403 | 10.71 | 10 | 11.82 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.908395 | 2.914715 | 6.68997 | 10.71 | 7.848086 | 6.922571 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0119) | (0.257938) | (0.647066) | (0.701995) | (1.234235) | (1.253215) | |
Interest Income | 0.0565 | 0.0574 | 0.0667 | 0.107178 | 0.421424 | 0.694252 | |
Income Tax Expense | 0.065 | (0.0579) | 1.04396 | (1.024744) | (1.852143) | (1.07567) | |
Net Income | |||||||
Net Income | (2.162265) | (9.543373) | (15.78) | (7.374661) | (18.69) | (18.52) | |
Supplemental | |||||||
EBIT | (2.09722) | (9.601254) | (14.74) | (8.399405) | (10.02) | - | |
EBITDA | (2.010312) | (9.194853) | (17.64) | (7.685801) | (10) | - | |