

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 22.41 | 12.8 | 0.721 | - | - | - | |
COGS | 226 | 178.5 | 35.14 | 38.73 | - | - | |
Gross Profit | (174.3) | (165.7) | (34.41) | (38.73) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (204.5) | (167.5) | (41.68) | (47.21) | (54.76) | (57.13) | |
Total Operating Expenses | 30.16 | 180.3 | 7.268 | 8.475 | 54.76 | 45.64 | |
R&D Expenses | - | - | - | - | 39.9 | 10.17 | |
Selling General & Admin Expenses | 196.7 | 34.75 | 7.424 | 8.48 | 14.6 | 16.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.168) | (0.044) | (0.01) | - | (0.001) | - | |
Interest Income | 4.215 | 7.706 | 3.985 | 3.721 | 1.815 | 1.942 | |
Income Tax Expense | (3.367) | (3.812) | (0.130895) | - | - | - | |
Net Income | |||||||
Net Income | (200.3) | (159.8) | (37.07) | (43.49) | (54.17) | (55.57) | |
Supplemental | |||||||
EBIT | (200.1) | (159.8) | (37.06) | (47.21) | - | - | |
EBITDA | (198.5) | (159.7) | (37.02) | (47.21) | (54.76) | (56.77) | |