

| 2000 | 2001 | 2002 | 2003 | 2004 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.162663 | 2.775931 | 2.242089 | 2.104367 | 1.395589 | 1.413868 | |
COGS | 0.591034 | 1.109421 | 1.153033 | 0.915003 | 0.769572 | 0.714938 | |
Gross Profit | 1.571629 | 1.66651 | 1.089056 | 1.189364 | 0.626017 | 0.69893 | |
Operating Expenses & Income | |||||||
Operating Income | 0.018 | 0.166472 | 0.276158 | 0.0252 | 0.979184 | 0.602936 | |
Total Operating Expenses | 1.553626 | 1.500038 | 1.365214 | 1.214577 | 1.605201 | 1.285246 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.211 | 1.500038 | 1.365214 | 1.214577 | 1.213201 | 1.157652 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0154) | (0.0102) | (0.009595) | (0.0295) | (0.085) | (0.118095) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0025 | (0.05) | (0.552316) | (0.01) | 0.06 | 0.164771 | |
Net Income | |||||||
Net Income | 0.008154 | 0.211157 | (0.282357) | 0.0955 | (1.123612) | (0.763572) | |
Supplemental | |||||||
EBIT | 0.018 | 0.166472 | (0.276158) | (0.0252) | (0.979184) | (0.586315) | |
EBITDA | 0.360341 | 0.494135 | 0.0469 | 0.294039 | (0.623356) | (0.221227) | |