
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.092 | - | - | 0.0541 | - | |
Gross Profit | - | (0.092) | - | - | (0.0541) | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.729) | (1.534) | 1.233 | 1.152 | (1.356336) | 1.253 | |
Total Operating Expenses | 1.729 | 1.442 | (1.233) | (1.152) | 1.302212 | (1.253) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.805 | 0.617 | 1.205 | 1.139 | 0.643 | 1.233 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.012) | (0.014) | (0.015) | (0.013) | (0.008659) | - | |
Interest Income | 0.048 | 0.193 | 0.323 | 0.232 | 0.187 | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.412) | (1.429) | (0.929) | (0.935) | (1.153913) | (1.066) | |
Supplemental | |||||||
EBIT | (1.729) | (1.534) | (1.233) | (1.152) | (1.356335) | (1.253) | |
EBITDA | (1.684) | (1.393) | (1.227) | (1.148) | (1.302212) | (1.223417) | |