
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 6,222.2 | 7,124.1 | 8,352.1 | 10,064.7 | 11,034.4 |
COGS | 2,026.2 | 2,394.6 | 2,717.9 | 3,422.4 | 3,676.8 |
Gross Profit | 4,196 | 4,729.5 | 5,634.2 | 6,642.3 | 7,357.6 |
Operating Expenses & Income | |||||
Operating Income | 1,577.1 | 1,766.8 | 2,348.9 | 2,945.5 | 3,451.2 |
Total Operating Expenses | 4,645.1 | 5,357.3 | 6,003.2 | 7,119.2 | 7,583.2 |
R&D Expenses | 879 | 998.8 | 1,145.3 | 1,311.8 | 1,414.8 |
Selling General & Admin Expenses | 1,739.9 | 1,963.9 | 2,140 | 2,385 | 2,491.6 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | - |
Interest Income | 29.7 | 192.1 | 324.9 | 365.9 | 354.6 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 1,322.3 | 1,798 | 2,322.6 | 2,856 | 3,138.8 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |