
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.486534 | 0.136269 | 0.104062 | 0.055 | - | - | |
Gross Profit | (0.486534) | (0.136269) | (0.104062) | (0.055) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (12.66) | (12.57) | (5.566087) | (2.8079) | (3.547411) | (3.346993) | |
Total Operating Expenses | 12.66 | 12.57 | 5.566087 | 2.8079 | 3.547411 | 3.346993 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 12.17 | 6.204101 | 5.015618 | 2.805986 | 3.186885 | 2.985663 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.141346) | (0.0485) | (0.0832) | (0.537877) | (0.554317) | (0.567776) | |
Interest Income | 0.0541 | 0.0529 | 0.075 | 0.051 | 0.0216 | 0.0281 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (6.025125) | (12.47) | (5.650285) | (3.736989) | (3.827675) | (3.855036) | |
Supplemental | |||||||
EBIT | (12.59) | (12.42) | (5.728544) | (3.249267) | (3.41043) | (3.424332) | |
EBITDA | (4.397245) | (12.28) | (5.624482) | (3.194224) | (3.41043) | (3.424332) | |