
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0296 | 0.9054 | 0.481407 | 1.189497 | 1.321892 | 0.577985 | |
COGS | 0.901487 | 0.899455 | 0.612639 | 2.048266 | 1.713696 | - | |
Gross Profit | 0.0296 | 0.005945 | (0.131232) | (0.858769) | (0.391804) | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.26124) | (2.31179) | (2.288135) | (5.414865) | (1.996914) | (10.7) | |
Total Operating Expenses | 3.045707 | 2.317735 | 2.157293 | 4.561654 | 1.557006 | 10.7 | |
R&D Expenses | 0.400565 | 0.0677 | - | - | - | 0.0549 | |
Selling General & Admin Expenses | 0.133194 | 0.133194 | 1.952306 | 2.548483 | 1.316796 | 10.51 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.54757) | (0.0975) | (0.0612) | (0.0571) | (0.0602) | (0.148795) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | 0.000003 | 0.130509 | - | - | - | |
Net Income | |||||||
Net Income | (5.530641) | (2.801615) | (5.545184) | (6.1147) | (2.070058) | (11.59) | |
Supplemental | |||||||
EBIT | (4.102609) | (2.704077) | (5.414674) | (6.067162) | (2.009864) | (10.83) | |
EBITDA | (3.857442) | (2.42327) | (5.243787) | (5.773936) | (1.782446) | (10.69) | |