

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 133 | 136.7 | 169.4 | 189.9 | 214.5 | 242.7 | |
COGS | 42.1 | 41.82 | 51.4 | 62.47 | 55.39 | 175.9 | |
Gross Profit | 90.86 | 94.9 | 118 | 127.4 | 159.1 | 66.73 | |
Operating Expenses & Income | |||||||
Operating Income | 27.91 | 30.92 | 46.89 | 46.66 | 73.9 | 51.83 | |
Total Operating Expenses | 63.24 | 64.16 | 71.23 | 81.23 | 85.24 | 14.9 | |
R&D Expenses | 1.006 | 1.245 | 0.924 | 0.974 | 1.328 | 1.651 | |
Selling General & Admin Expenses | 49.45 | 49.95 | 56.06 | 63.26 | 19.26 | 81.11 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.529) | (2.217) | (2.813) | (3.64) | (14.35) | (24.28) | |
Interest Income | 1.246 | 0.172 | 2.673 | 3.177 | 1.163 | 0.994 | |
Income Tax Expense | 6.98 | 7.819 | 12 | 12.25 | 9.745 | 7.884999 | |
Net Income | |||||||
Net Income | 19.4 | 20.82 | 32.08 | 30.77 | 25.05 | 20.66 | |
Supplemental | |||||||
EBIT | 27.91 | 30.84 | 46.89 | 46.66 | 49.14 | 53.21 | |
EBITDA | 38.77 | 43.56 | 60.67 | 61.39 | 69.64 | 80.25 | |