
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,358,632 | 1,463,576 | 1,498,854 | 1,623,389 | 1,528,564 | 1,614,716 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 171,997 | 226,889 | 229,969 | 247,516 | 246,751 | 243,262 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (787,861) | (2,285,999) | (2,333,418) | (2,062,761) | (1,778,576) | (1,940,433) | |
Interest Income | 1,811,131 | 3,407,356 | 3,451,933 | 3,240,916 | 2,904,653 | 3,031,645 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 273,410 | 433,744 | 354,887 | 376,627 | 428,092 | 401,500 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |