
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 22.53 | 81.71 | 249.1 | 464.4 | 680.9 | 680.6 | |
COGS | 1.895029 | 8.034589 | 20.44 | 33.74 | 56.96 | 56.96 | |
Gross Profit | 20.64 | 73.67 | 228.7 | 430.6 | 623.9 | 623.7 | |
Operating Expenses & Income | |||||||
Operating Income | (231.2) | (285.7) | (263.6) | (159.4) | (116.7) | (116.7) | |
Total Operating Expenses | 251.9 | 359.4 | 492.3 | 590 | 740.6 | 740.4 | |
R&D Expenses | 65.78 | 88.85 | 134.7 | 180.1 | 236.1 | 236.1 | |
Selling General & Admin Expenses | 186.4 | 272.6 | 358.8 | 317.7 | 504.5 | 504.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.763599) | (2.10145) | (7.376) | - | - | - | |
Interest Income | 4.235481 | 1.56809 | 7.376 | 20.34 | 42.52 | 42.52 | |
Income Tax Expense | 0.0135 | 0.005631 | 0.006 | 0.636 | 0.473 | 0.473 | |
Net Income | |||||||
Net Income | (227) | (284.1) | (256.3) | (139.7) | (74.68) | (74.68) | |
Supplemental | |||||||
EBIT | (231.2) | (285.7) | (263.6) | (159.4) | - | (116.9) | |
EBITDA | (230.7) | (285.2) | (263) | (158.9) | (116.7) | (116.4) | |