

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000367 | (0.000001) | - | - | - | - | |
Gross Profit | (0.000367) | 0.000001 | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (5.652663) | (2.387482) | (3.28) | (2.482174) | (4.528749) | (9.854427) | |
Total Operating Expenses | 5.915 | 2.543361 | 3.28 | 2.482097 | 4.528749 | 9.854428 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.38 | 1.691638 | 0.861453 | 0.709866 | 2.625317 | 3.083462 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.166657) | (0.004236) | - | - | - | - | |
Interest Income | 0.0816 | 0.261237 | 0.0971 | 0.132323 | 0.0738 | 2.15016 | |
Income Tax Expense | 0.0816 | (0.302605) | (0.000102) | - | - | - | |
Net Income | |||||||
Net Income | (5.980288) | (2.244958) | (3.398) | (2.50226) | (4.638333) | (3.077474) | |
Supplemental | |||||||
EBIT | (5.670211) | (2.399387) | (6.782501) | (5.128759) | - | - | |
EBITDA | (5.669844) | (2.399116) | (3.486501) | (2.634843) | (4.608027) | (9.959558) | |