

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14,184.6 | 11,928.5 | 11,175 | 8,595 | 52,853 | 57,032 | |
COGS | 6,319.9 | 6,670.6 | 6,700.9 | 5,787.5 | 34,478 | 35,015 | |
Gross Profit | 7,864.7 | 5,257.9 | 4,474.1 | 2,807.5 | 18,375 | 22,017 | |
Operating Expenses & Income | |||||||
Operating Income | 3,963.7 | 630.7 | 19.16 | (1,890.2) | 3,110 | 9,581 | |
Total Operating Expenses | 10,221 | 11,486.6 | 11,155.9 | 10,485.3 | 49,743 | 47,451 | |
R&D Expenses | 2,726.6 | 3,315.9 | 3,306.7 | 2,678.2 | 13,774 | 13,193 | |
Selling General & Admin Expenses | 1,174.5 | 1,289.6 | 1,125.6 | 864.7 | 4,624 | 4,516 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (107.2) | (93.83) | (180.9) | (167.4) | (1,091) | (1,150) | |
Interest Income | 25.85 | 825 | 102.4 | 73.32 | 1,366 | 2,351 | |
Income Tax Expense | 329.4 | (47.11) | - | - | - | - | |
Net Income | |||||||
Net Income | 3,566.3 | 1,516.1 | 348.1 | (3,035.9) | (267) | (11,289) | |
Supplemental | |||||||
EBIT | 3,963.7 | 441.9 | - | - | - | - | |
EBITDA | 6,119.4 | 2,907.9 | - | - | - | - | |