

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,076.8 | 3,636.2 | 2,374.3 | 2,304.5 | 1,858 | 1,958.3 | |
COGS | 1,156.8 | 1,741.8 | 1,631.8 | 1,605.7 | 1,416.2 | 1,445.6 | |
Gross Profit | 920 | 1,894.4 | 742.5 | 698.8 | 441.8 | 512.7 | |
Operating Expenses & Income | |||||||
Operating Income | 796.3 | 1,660.1 | 656.6 | 478.2 | 263.4 | 287.1 | |
Total Operating Expenses | 130.5 | 210.6 | 143.5 | 220.6 | 178.4 | 222.8 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7.908 | 20.82 | 22.56 | 15.73 | 22.44 | 29.26 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.689) | (2.745) | (1.996) | (3.514) | (10.99) | (133,726) | |
Interest Income | 159.6 | 127.5 | 34.54 | 26.76 | 40.13 | 35.47 | |
Income Tax Expense | 145.7 | 345.4 | 144.5 | 119.2 | 91.4 | 98.14 | |
Net Income | |||||||
Net Income | 475.6 | 1,200.1 | 500.3 | 374.1 | 188.6 | 205.5 | |
Supplemental | |||||||
EBIT | 623.1 | 1,547.5 | 646.1 | 498.3 | 263.4 | 1,077,937.7 | |
EBITDA | 719.4 | 1,689.4 | 717.1 | 561.4 | 337.3 | 1,078,068.2 | |