

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.799 | 6.795 | 6.197 | 17.64 | 10.57 | 6.648 | |
COGS | 2.932 | 9.414 | 7.735 | 12.57 | 14.65 | 13.46 | |
Gross Profit | 2.867 | (2.619) | (1.538) | 5.063 | (4.085) | (6.807) | |
Operating Expenses & Income | |||||||
Operating Income | (4.108) | (5.205) | (3.343) | 2.541 | (6.934) | (9.72) | |
Total Operating Expenses | 9.907 | 12 | 9.54 | 15.1 | 17.5 | 16.37 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6.348 | 0.66 | 6.978 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.061) | (0.057) | (0.061) | (0.089) | (0.104) | (0.128) | |
Interest Income | 0.003 | 0.006 | 0.004 | 0.044 | 0.05 | 0.294 | |
Income Tax Expense | 0.018 | - | - | - | - | - | |
Net Income | |||||||
Net Income | (3.356) | (5.283) | (3.701) | 2.463 | (6.712) | (9.823) | |
Supplemental | |||||||
EBIT | (5.243) | (5.23) | (3.583) | 2.552 | (6.586) | (9.673) | |
EBITDA | (1.515) | (3.455) | (2.404) | 3.645 | (5.189) | (8.129) | |