

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 344.8 | 267.6 | 12.6 | 35 | - | |
COGS | 0.535 | 0.615 | 0.813 | 0.898 | 1.238 | - | |
Gross Profit | (0.535) | 344.2 | 266.8 | 11.7 | 33.76 | - | |
Operating Expenses & Income | |||||||
Operating Income | (45.24) | 244.9 | 126.3 | (151.1) | (159.5) | (221.9) | |
Total Operating Expenses | 44.7 | 99.26 | 140.5 | 162.8 | 193.3 | 221.9 | |
R&D Expenses | 29.9 | 59.37 | 97.36 | 113.3 | 145.4 | 160.5 | |
Selling General & Admin Expenses | 15.34 | 40.51 | 43.95 | 50.4 | 49.08 | 45.08 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.217) | (1.382) | (19.15) | - | - | - | |
Interest Income | - | 0.078 | 11.36 | 30.9 | 30.87 | 29 | |
Income Tax Expense | (0.057) | 41.94 | 52.08 | 3.612 | 14.07 | 11.88 | |
Net Income | |||||||
Net Income | (38.03) | 214.5 | 96.65 | (112.6) | (134.4) | (202.4) | |
Supplemental | |||||||
EBIT | (38.38) | 256.5 | 147.6 | (112.6) | (123.1) | (203) | |
EBITDA | (37.84) | 257.1 | 148.4 | (111.7) | (121.8) | (201.7) | |