

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0113 | 0.0889 | 0.114666 | 0.0025 | - | - | |
COGS | 0.00204 | 0.0105 | 0.0766 | 0.002125 | 0.0495 | 0.025 | |
Gross Profit | 0.00924 | 0.0784 | 0.038 | 0.000375 | (0.0495) | (0.025) | |
Operating Expenses & Income | |||||||
Operating Income | (0.88) | (0.637032) | (0.479296) | (0.426) | (0.432842) | (0.42241) | |
Total Operating Expenses | 0.888912 | 0.733071 | 0.593962 | 0.378638 | 0.383342 | 0.397456 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.839141 | 0.683571 | 0.467817 | 0.378638 | 0.220142 | 0.333978 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.430999) | (0.377138) | (0.210426) | (0.174541) | (0.282952) | (0.296005) | |
Interest Income | - | 0.0176 | 0.026 | - | - | - | |
Income Tax Expense | 0.441 | 0.0101 | - | 0.0849 | 0.783414 | 0.93322 | |
Net Income | |||||||
Net Income | (1.041) | (1.034284) | (1.067929) | (0.68) | (1.44126) | (1.74737) | |
Supplemental | |||||||
EBIT | (0.609771) | (0.647089) | (0.857503) | (0.505636) | (0.432842) | (0.750981) | |
EBITDA | (0.56) | (0.597589) | (0.808003) | (0.456) | (0.383342) | (0.460484) | |