

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 30.35 | 243.9 | 258.4 | |
COGS | 0.927957 | 0.968645 | 2.798081 | 24.98 | 149.4 | 156.3 | |
Gross Profit | (0.927957) | (0.968645) | (2.798081) | 5.374 | 94.55 | 102.1 | |
Operating Expenses & Income | |||||||
Operating Income | (31.7) | (19.21) | (39.76) | (17.38) | 63.77 | 66.42 | |
Total Operating Expenses | 31.56 | 19.26 | 36.96 | 47.73 | 180.2 | 191.9 | |
R&D Expenses | 0.303034 | 0.286777 | 0.401565 | - | - | - | |
Selling General & Admin Expenses | 6.70258 | 5.968165 | 4.973884 | 6.009 | 9.06 | 10.34 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.113755) | (0.644518) | (2.270493) | (2.191) | (4.617) | (3.694) | |
Interest Income | 0.0473 | 0.275556 | 0.800699 | 0.669 | 2.485 | 2.577 | |
Income Tax Expense | 0.185552 | 0.5941 | (0.000002) | - | - | - | |
Net Income | |||||||
Net Income | (33.12) | (20.4) | (39.16) | (9.501) | (2.243) | 10.68 | |
Supplemental | |||||||
EBIT | (33.59) | (21.45) | (39.76) | - | - | - | |
EBITDA | (31.44) | (18.87) | (36.96) | - | - | - | |