

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0144 | 0.064 | 0.0265 | 0.0393 | 0.0769 | 0.0692 | |
COGS | - | 0.012 | 0.0141 | 0.0214 | 0.0113 | - | |
Gross Profit | 0.0144 | 0.052 | 0.0124 | 0.0179 | 0.0656 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0014) | (0.0295) | 0.000899 | 0.006389 | 0.0445 | 0.0308 | |
Total Operating Expenses | 0.0158 | 0.0814 | 0.0115 | 0.0115 | 0.0211 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0312) | (0.033) | (0.0116) | (0.0207) | (0.0676) | (0.0604) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.0326) | (0.0625) | (0.0212) | (0.003084) | (0.0231) | (0.0214) | |
Supplemental | |||||||
EBIT | - | - | 0.000899 | - | - | - | |
EBITDA | (0.0014) | (0.0295) | 0.000899 | 0.006389 | 0.0445 | 0.0389 | |