

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 18,902.3 | 25,588.3 | 15,511 | 13,868 | 15,623 | 16,376 | |
COGS | 13,803.9 | 18,577.2 | 12,095 | 10,130 | 11,208 | 11,564 | |
Gross Profit | 5,098.4 | 7,011 | 3,416 | 3,738 | 4,415 | 4,812 | |
Operating Expenses & Income | |||||||
Operating Income | 1,983.8 | 3,973.9 | 495 | 761 | 1,556 | 1,889 | |
Total Operating Expenses | 16,918.4 | 21,614.4 | 15,016 | 13,107 | 14,067 | 14,487 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 470.9 | 485 | 410 | 383 | 350 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (162.7) | (247.3) | (322) | (237) | (244) | (245) | |
Interest Income | 72.8 | 118.8 | 79 | 53 | 63 | 78 | |
Income Tax Expense | 403.8 | 917.5 | - | - | - | - | |
Net Income | |||||||
Net Income | 510.7 | 2,972.9 | 48 | 14 | 1,368 | 1,624 | |
Supplemental | |||||||
EBIT | 1,990.7 | 3,976 | - | - | - | - | |
EBITDA | 2,122.6 | 5,175 | - | - | - | - | |