

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12.97 | 11.78 | 4.970031 | 4.396814 | - | - | |
COGS | 2.407 | 2.204 | 5.84 | - | 6.834408 | - | |
Gross Profit | 10.56 | 9.574 | 4.97 | 4.396814 | (6.834408) | (2.443276) | |
Operating Expenses & Income | |||||||
Operating Income | (37.94) | (39.77) | (153.7) | (70.94) | (74.85) | (144.4) | |
Total Operating Expenses | 50.67 | 51.29 | 158.7 | 75.34 | 68.01 | 142 | |
R&D Expenses | 36.61 | 30.86 | 86.89 | 46.69 | 50.82 | 94.24 | |
Selling General & Admin Expenses | 12.1 | 17.77 | 59.91 | 27.77 | - | 27.77 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0136) | (0.0275) | (0.478361) | - | (0.1253) | (0.12534) | |
Interest Income | 0.192249 | 1.879802 | 4.515623 | 2.081323 | - | - | |
Income Tax Expense | (12.61) | (11.74) | (4.615) | (2.659213) | (1.996156) | (3.651546) | |
Net Income | |||||||
Net Income | (37.87) | (37.91) | (149.7) | (69.02) | (105.2) | (174.2) | |
Supplemental | |||||||
EBIT | (37.7) | (49.63) | (153.8) | (70.06) | (74.85) | (143.5) | |
EBITDA | (35.41) | (47.48) | (148.1) | (66.49) | (68.01) | (138.9) | |