
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,710.1 | 6,222.2 | 7,124.1 | 8,352.1 | 10,064.7 | 11,034.4 | |
COGS | 1,751.6 | 2,026.2 | 2,394.6 | 2,717.9 | 3,422.4 | 3,676.8 | |
Gross Profit | 3,958.5 | 4,196 | 4,729.5 | 5,634.2 | 6,642.3 | 7,357.6 | |
Operating Expenses & Income | |||||||
Operating Income | 1,821 | 1,577.1 | 1,766.8 | 2,348.9 | 2,945.5 | 3,451.2 | |
Total Operating Expenses | 3,889.1 | 4,645.1 | 5,357.3 | 6,003.2 | 7,119.2 | 7,583.2 | |
R&D Expenses | 671 | 879 | 998.8 | 1,145.3 | 1,311.8 | 1,414.8 | |
Selling General & Admin Expenses | 1,466.5 | 1,739.9 | 1,963.9 | 2,140 | 2,385 | 2,491.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 69.3 | 29.7 | 192.1 | 324.9 | 365.9 | 354.6 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 1,704.6 | 1,322.3 | 1,798 | 2,322.6 | 2,856 | 3,138.8 | |
Supplemental | |||||||
EBIT | 1,821 | 1,577.1 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |