

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 28.99 | 24.58 | 1.855 | 4.023 | 4.918 | 4.093 | |
COGS | 18.3 | 16.5 | 3.71 | 4.815 | - | - | |
Gross Profit | 10.7 | 8.074862 | (1.855) | (0.792) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (33.85) | (50.5) | (48.9) | (63.32) | (85.99) | (85.98) | |
Total Operating Expenses | 62.84 | 75.08 | 50.75 | 67.35 | 90.91 | 90.07 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 14.05 | 18.26 | 13.76 | 16.5 | 19.56 | 22.62 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.100027) | (4.11068) | (0.052) | (0.108) | (15.24) | (35.92) | |
Interest Income | 0.555221 | 2.058241 | 4.189 | 7.719 | 8.387 | 12.84 | |
Income Tax Expense | (2.892081) | (3.291155) | - | - | - | - | |
Net Income | |||||||
Net Income | 27.51 | 20.82 | 90.38 | (91.12) | (217.3) | (275.6) | |
Supplemental | |||||||
EBIT | (34.73) | (56.51) | 87.07 | (91.72) | (208.7) | (244.9) | |
EBITDA | 39.92 | 34.21 | 96.46 | (81.79) | (190.9) | (218.4) | |