

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.241 | 9.684 | 8.015 | 11.79 | 20.09 | 18.89 | |
COGS | (1.005) | 6.317 | 21.82 | 15.31 | 87.5 | 68.86 | |
Gross Profit | 6.246 | 3.367 | (13.81) | (3.527) | (67.41) | (49.97) | |
Operating Expenses & Income | |||||||
Operating Income | (29.39) | (64.41) | (93.58) | (77.28) | (84.86) | (93.64) | |
Total Operating Expenses | 35.64 | 67.78 | 79.78 | 73.75 | 17.45 | 79.38 | |
R&D Expenses | - | 14.56 | 17.55 | 17.33 | - | - | |
Selling General & Admin Expenses | 14.65 | 26.87 | 19.69 | 21.52 | 23.27 | 17.59 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.074) | (0.125) | (0.133) | (0.13) | (0.013) | - | |
Interest Income | 0.018 | 0.258 | 2.248 | 1.892 | 2.686 | 2.321 | |
Income Tax Expense | 0.092 | 0.003 | 11.39 | - | - | - | |
Net Income | |||||||
Net Income | (29.38) | (64.16) | (102.9) | (75.52) | (80.81) | (89.37) | |
Supplemental | |||||||
EBIT | (29.3) | (64.03) | (93.58) | (77.28) | (84.86) | (92.65) | |
EBITDA | (23.15) | (57.73) | (68.98) | (58.75) | (66.25) | (73.99) | |