
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (2.09399) | (6.472693) | (7.604572) | (5.742636) | (5.135171) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 1.161437 | 3.786645 | 4.080279 | 3.22149 | 2.439173 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0193) | (0.0785) | (0.097) | (0.0288) | (0.0333) | |
Interest Income | 0.001236 | 0.002048 | 0.152841 | 0.182577 | 0.187626 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (1.625064) | (5.282511) | (6.989202) | (5.003204) | (4.654883) | |
Supplemental | ||||||
EBIT | (1.660602) | (6.182849) | (7.604572) | (5.28965) | (4.899947) | |
EBITDA | (1.473536) | (5.02758) | (6.955356) | (5.04774) | (4.714938) | |