

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0703) | (0.135351) | (0.0864) | (0.0696) | (0.136922) | (0.0944) | |
Total Operating Expenses | 0.0703 | 0.135351 | 0.0864 | 0.0696 | 0.136922 | 0.0944 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0703 | 0.135351 | 0.0864 | 0.0731 | 0.134567 | 0.0941 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.005049) | (0.0155) | (0.0142) | (0.007511) | |
Interest Income | 0.000508 | 0.001192 | 0.000711 | 0.000082 | 0.000492 | 0.003651 | |
Income Tax Expense | (0.00007) | (0.000135) | (0.000005) | - | - | - | |
Net Income | |||||||
Net Income | (0.0698) | (0.134164) | (0.000092) | (0.0851) | (0.150576) | (0.0981) | |
Supplemental | |||||||
EBIT | (0.0703) | (0.135351) | (0.0884) | (0.0696) | (0.134019) | (0.0905) | |
EBITDA | (0.0697) | (0.12999) | (0.001982) | 0.003576 | (0.136922) | (0.0942) | |