

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.292822 | 4.100605 | 2.462591 | - | 0.266136 | - | |
COGS | 2.324729 | 2.895505 | (1.231665) | 0.849206 | 1.19144 | 1.736804 | |
Gross Profit | 0.969987 | 1.205377 | 3.694256 | (0.849206) | (0.925303) | (1.470668) | |
Operating Expenses & Income | |||||||
Operating Income | (2.322179) | (1.646821) | (3.784422) | (3.479287) | (3.918102) | (6.014189) | |
Total Operating Expenses | 5.192446 | 5.065006 | 5.706672 | 2.630081 | 2.992799 | 4.543522 | |
R&D Expenses | 2.323392 | 2.895309 | 2.691017 | 0.849206 | 1.025815 | 1.394073 | |
Selling General & Admin Expenses | 3.485591 | 2.425477 | 1.506686 | 1.329028 | 2.344322 | 1.438701 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.160022) | (0.45687) | (0.23991) | (0.693736) | |
Interest Income | 0.000077 | 0.0505 | - | - | - | - | |
Income Tax Expense | (0.000051) | 0.000003 | (0.000002) | - | - | - | |
Net Income | |||||||
Net Income | (2.2421) | (1.613208) | (5.627765) | (5.796848) | (3.896837) | (9.456668) | |
Supplemental | |||||||
EBIT | (2.313923) | (1.642125) | (3.592346) | (5.798833) | (3.918102) | (9.482389) | |
EBITDA | (1.891367) | (0.959701) | (3.048392) | (2.632849) | (2.726662) | (4.042613) | |