
| 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,910.8 | 1,881.6 | 1,990.5 | 2,114.7 | 2,190.5 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | 32.1 | 33.61 | 40.86 | 42.61 |
Earnings from Continuing Operations | |||||
Interest Expense | (1,005.9) | (1,920.1) | (2,785.5) | (2,802.7) | (2,540.2) |
Interest Income | 1,951.2 | 3,187.4 | 4,124.1 | 4,160.8 | 3,876 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 516.2 | 804.9 | 941 | 693.5 | 724.5 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |