
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | (27,305) | 180,485 | 168,909 | 216,578 | 273,998 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 46,078 | 52,111 | 53,806 | 56,720 | 57,620 |
Earnings from Continuing Operations | |||||
Interest Expense | (2,489) | (3,472) | (3,919) | (4,056) | (6,066) |
Interest Income | 81 | 451 | 945 | 801 | 701 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (74,681) | 127,045 | 113,338 | 157,494 | 214,956 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |