

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0214 | 0.0214 | 0.0163 | 0.0432 | 0.0421 | 0.0496 | |
Gross Profit | (0.0214) | (0.0214) | (0.0163) | (0.0432) | (0.0421) | (0.0496) | |
Operating Expenses & Income | |||||||
Operating Income | (3.653241) | (1.90056) | (0.52774) | (0.691374) | (3.217427) | (2.767113) | |
Total Operating Expenses | 3.622534 | 1.875865 | 0.511457 | 0.691374 | 3.217427 | 2.767113 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.523204 | 0.346585 | 0.182311 | 0.195141 | 0.758484 | 0.929462 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.009301) | (0.00329) | (0.003945) | (0.006589) | (0.006267) | (0.0111) | |
Interest Income | - | - | - | 0.0707 | - | - | |
Income Tax Expense | 0.0293 | 0.007164 | 0.000002 | - | - | - | |
Net Income | |||||||
Net Income | (4.161876) | (1.953841) | (0.536425) | (0.621523) | (2.929486) | (2.514493) | |
Supplemental | |||||||
EBIT | (3.62394) | (1.893396) | (0.527738) | - | - | - | |
EBITDA | (3.602534) | (1.871991) | (0.51146) | - | - | - | |