
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | 0.00552 | 0.003864 | 0.002704 | 0.002056 | 0.00408 | 0.003468 |
Gross Profit | (0.00552) | (0.003864) | (0.002704) | (0.002056) | (0.00408) | (0.003468) |
Operating Expenses & Income | ||||||
Operating Income | (10.55) | (4.556657) | (14.18) | (25.48) | (45.21) | (57.91) |
Total Operating Expenses | 10.55 | 4.556657 | 14.18 | 25.48 | 45.21 | 57.91 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 2.754231 | 0.948848 | 1.624477 | 5.22795 | 7.275986 | 5.69085 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.123543) | (0.120084) | - | (0.0109) | (0.0127) | (0.012) |
Interest Income | - | - | 0.002061 | - | 0.94082 | 0.802059 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (10.31) | (4.245155) | (10.82) | (21) | (39.03) | (41.73) |
Supplemental | ||||||
EBIT | - | (4.125071) | (14.18) | (20.99) | (39.02) | (41.87) |
EBITDA | - | (4.121207) | (14.18) | (20.99) | (39.01) | (41.86) |