
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 25.38 | 53.43 | 55.87 | |
COGS | 0.001 | 0.462 | 2.028 | 1.618 | 3.747 | 4.458 | |
Gross Profit | (0.001) | (0.462) | (2.028) | 23.77 | 49.68 | 51.41 | |
Operating Expenses & Income | |||||||
Operating Income | (226.9) | (248) | (212.8) | (176.9) | (55.56) | (81.77) | |
Total Operating Expenses | 226.9 | 248 | 212.8 | 200.6 | 105.2 | 133.2 | |
R&D Expenses | 182.9 | 179.2 | 158.7 | 137.3 | 38.31 | 58.4 | |
Selling General & Admin Expenses | 36.52 | 47.04 | 49.13 | 63.39 | 66.93 | 75.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (15) | (43.08) | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 7.499 | (6.714) | - | - | - | - | |
Net Income | |||||||
Net Income | (226.8) | (241.3) | (198.6) | (169.9) | (52.49) | (77.6) | |
Supplemental | |||||||
EBIT | (219.4) | (226.3) | (207.8) | (169.9) | (52.49) | (77.6) | |
EBITDA | (219.4) | (225.8) | (205.8) | (166.8) | (50.38) | (75.72) | |